County Profile for Kodiak Island Borough - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,746,308 Total Charges 81,823,809
Fixed Assets 3,414,503 Contract Allowance 34,797,413
Other Assets 342,646 Operating Revenue 47,026,396
Total Assets 54,503,457 Operating Expenses 44,305,072
Current Liabilities 2,870,743 Operating Margin 2,721,324
Long Term Liabilities 530,944 Other Income 852,781
Total Equity 51,101,770 Other Expense 0
Total Liabilities and Equity 54,503,457 Net Profit or Loss 3,574,105

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,941 Revenue per Bed $1,881,056 Revenue per Person $47,026,396
Net Margin per Discharge $4,279 Net Margin per Bed $108,853 Net Margin per Person $2,721,324
Net Profit per Discharge $5,620 Net Profit per Bed $142,964 Net Profit per Person $3,574,105
Net Fixed Assets per Discharge $5,369 Net Fixed Assets per Bed $136,580 Net Fixed Assets per Bed $3,414,503
Long Term Debt per Discharge $835 Long Term Debt per Bed $21,238 Long Term Debt per Person $530,944
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,554 Net Fixed Assets 2,177 Population Estimate 1,151
Total Revenue 1,366 Long Term Liabilities 1,920 Total Patient Discharges 1,704
Net Margin 584 Total Patient Beds 2,030
Net Profit or Loss 949

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,335,128 8,296,325 1.0047
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 292,449 556,491 0.5255
44 Skilled Nursing Care 6,914,513 9,707,214 0.7123
50 Operating Room 2,069,915 4,862,497 0.4257
51 Recovery Room 135,786 433,622 0.3131
52 Labor and Delivery Room 546,909 2,129,499 0.2568

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,822,272 13 Nursing Administration 1,043,643
02,03 Captial Related - Movable Equipment 1,298,177 14 Central Services and Supply 55,562
04 Employee Benefits 4,503,698 15 Pharmacy 758,281
05 Administrative and General 5,638,258 16 Medical Records and Medical Library 260,152
06 Maintenance and Repairs 0 17 Social Services 103,074
07 Operation of Plant 2,465,795 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 908,549 19 Non Physician Anesthetist 626,056
10,11 Dietary and Cafeteria 682,644 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,166,161

County Profile for Kodiak Island Borough - 2017